TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 331 | 279 | 243 | 209 | 175 | 1,237 |
Fuel Cost | 533 | 539 | 544 | 549 | 555 | 2,720 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 545 | 545 |
Service Cost | 1,272 | 2,544 | 2,544 | 2,544 | 2,544 | 11,448 |
Depreciation | 1,393 | 464 | 929 | 929 | 929 | 4,644 |
TCO | 3,529 | 3,826 | 4,260 | 4,231 | 4,748 | 20,594 |
TCO/KM | 0.29 | 0.32 | 0.36 | 0.35 | 0.4 | 0.34 |